Contents

NOTES TO THE FINANCIAL STATEMENTS

27. BORROWINGS

Group

Company

2010
£m

2009
£m

2010
£m

2009
£m

Current

Bank overdrafts

12.7

12.9

-

-

Short-term loans

170.0

205.0

70.0

205.0

European Investment Bank

14.1

14.1

-

-

Unsecured loan stock notes

-

0.8

-

0.8

Amounts owed to subsidiary undertakings

-

-

281.2

280.2

196.8

232.8

351.2

486.0

Obligations under finance leases

32.2

30.1

-

-

Total current borrowings

229.0

262.9

351.2

486.0

Non-current

Bank and other loans

568.9

507.5

350.2

189.5

Convertible bond

112.6

-

112.6

-

European Investment Bank

273.6

287.7

-

-

955.1

795.2

462.8

189.5

Obligations under finance leases

1,205.1

1,187.2

-

-

Total non-current borrowings (note 37)

2,160.2

1,982.4

462.8

189.5

Total borrowings

2,389.2

2,245.3

814.0

675.5

The Company issued £125m 4.625% convertible bonds on 20 August 2009. The bonds mature five years from the issue date at their nominal value of £125m or can be converted into shares at the holders option at the maturity date on the conversion price of 597.81 pence per ordinary share.

The values of the liability component and the equity conversion component were determined at issuance of the bond. The value of the equity conversion component was determined to be £10m, using the Black-Scholes valuation model and has been recognised in shareholders' equity in retained earnings (note 35).

The fair values of non-current borrowings were:

2010

2009

Book value
£m

Fair value
£m

Book value
£m

Fair value
£m

Group

Bank and other loans

568.9

533.3

507.5

445.0

Convertible bond

112.6

127.6

-

-

European Investment Bank

273.6

235.5

287.7

245.6

955.1

896.4

795.2

690.6

Obligations under finance leases

1,205.1

967.7

1,187.2

1,070.2

2,160.2

1,864.1

1,982.4

1,760.8

Company

Bank and other loans

462.8

471.1

189.5

194.7

Where market values are not available, fair values of borrowings have been calculated by discounting expected future cash flows at prevailing interest rates.

The maturity of non-current borrowings was:

Group

Company

2010
£m

2009
£m

2010
£m

2009
£m

Between 1 and 2 years

55.0

233.5

10.0

80.0

Between 2 and 5 years

516.2

206.4

352.9

10.0

Over 5 years

1,589.0

1,542.5

99.9

99.5

2,160.2

1,982.4

462.8

189.5

The weighted average maturity of non-current borrowings was 22 years (2009 23 years).

Finance lease liabilities - minimum lease payments:

Group

Company

2010
£m

2009
£m

2010
£m

2009
£m

Within one year

47.9

62.0

-

-

In the second to fifth years inclusive

242.6

319.7

-

-

After five years

2,323.2

1,970.2

-

-

2,613.7

2,351.9

-

-

Less: future finance charges

(1,376.4)

(1,134.6)

-

-

1,237.3

1,217.3

-

-

Included above are accrued finance charges arising on obligations under finance leases totalling £135.3m (2009 £135.9m), of which £11.9m (2009 £13.8m) is repayable within one year.

Within obligations under finance leases, South West Water Limited has utilised finance lease facilities of £180.0m for certain water and sewerage business property, plant and equipment which are secured by bank letters of credit issued by United Kingdom financial institutions. These letters of credit, covering the full period of the finance leases, are renewable between the financial institutions and South West Water Limited at five-yearly intervals, the next being March 2011.

During 2007 the period for repayment of these leases was extended with an agreement to deposit with the lessor group amounts equal to the difference between the original and revised payments due. The accumulated deposits, £24.1m at 31 March 2010 (2009 £16.7m), are being held to settle the lease liability over the period from the end of the original lease term. The deposits are subject to a registered charge given as security to the lessor for the balance outstanding.

During 2010 the period for repayment of certain existing leases was extended with an agreement to deposit with the lessor group amounts equal to the difference between the original and revised payments due. The deposit at 31 March 2010 of £9.4m (2009 nil) is being held to settle the lease liability at the end of the lease term, subject to rights to release by negotiation with the lessor.

The effective interest rates at the balance sheet date and the exposure to interest rate changes and the repricing dates were:

Effective rate

%

6 months or less

£m

6-12 months

£m

1-5 years

£m

Over 5 years

£m

Total

£m

Group

31 March 2010

Bank overdrafts

1.5

12.6

-

-

-

12.6

European Investment Bank

1.0

287.7

-

-

-

287.7

Bank and other loans

3.9

381.7

218.7

251.0

-

851.4

Finance leases

2.9

246.4

700.9

198.9

91.2

1,237.4

928.4

919.6

449.9

91.2

2,389.1

Effect of swaps

4.0

(813.8)

255.0

508.8

50.0

-

114.6

1,174.6

958.7

141.2

2,389.1

31 March 2009

Bank overdrafts

1.5

12.9

-

-

-

12.9

European Investment Bank

2.1

301.8

-

-

-

301.8

Unsecured loan stock notes

1.4

0.8

-

-

-

0.8

Bank and other loans

3.8

295.0

218.0

199.5

-

712.5

Finance leases

4.6

461.5

540.2

124.4

91.2

1,217.3

1,072.0

758.2

323.9

91.2

2,245.3

Effect of swaps

4.5

(590.0)

90.0

325.0

175.0

-

482.0

848.2

648.9

266.2

2,245.3

Company

31 March 2010

Bank and other loans

2.3

281.7

-

251.0

-

532.7

Effect of swaps

3.7

(38.8)

-

38.8

-

-

242.9

-

289.9

-

532.7

31 March 2009

Unsecured loan stock notes

1.4

0.8

-

-

-

0.8

Bank and other loans

3.4

295.0

-

99.5

-

394.5

295.8

-

99.5

-

395.3

Effect of swaps

4.5

(50.0)

50.0

-

-

-

245.8

50.0

99.5

-

395.3

Undrawn committed borrowing facilities:

Group

Company

2010
£m

2009
£m

2010
£m

2009
£m

Floating rate:

Expiring within one year

25.0

94.0

25.0

80.0

Expiring after one year

175.0

110.0

65.0

-

200.0

204.0

90.0

80.0

In addition the Group has short-term uncommitted bank facilities of £60.0m available to the Company or South West Water Limited.